Skip to main content

After extensions from lender (expire?), Forest City will prematurely pay off $45M loan for troubled modular tower (+$11.6M subordinate loan)

See update below that confirms that Forest City is paying off an additional $11.6 million to NYC HDC.

Redemption planned for Oct. 6
In an unusual occurrence surely prompted in part by delays and construction problems, developer Forest City Ratner next week will pay off $45 million in tax-exempt financing for the B2 modular tower rather than enjoying the fruits of the low-interest loan until 2046.

Nor does the New York City Housing Development Corporation (NYC HDC) plan to issue the additional $45 million in tax-exempt financing once planned for the tower, also known as 461 Dean Street.

That $90 million total would have gone halfway to paying for a tower initially slated to cost $183 million (including $117 million for construction).

Delays and costs overruns have added perhaps $80 million to the cost of the tower. It should open late next year, after some 3.75 years of construction, nearly twice as long as initially expected, leaving a cloud over Forest City's once-heralded plans to revolutionize construction in New York.

A loan on shaky ground

The 2012 loan is not in default, but has been on shaky ground.

Sept. 28 construction photo via Tectonic
 Last October, Forest City disclosed that the Bank of New York Mellon had suspended disbursement financing because construction had stopped for 21 days. 

It's unclear whether such disbursements resumed when construction re-started this year, after Forest City began operating the modular factory without former partner Skanska and engaged Tishman to build the tower. Construction has proceeded steadily in the past months.

But evidence points to an extended freeze, given that the forbearance agreement was steadily extended. 

In August, parent Forest City Enterprises (FCE) in its Form 10-Q warned:
we can provide no assurance that our lender will agree to extend the forbearance agreement. Depending on the outcome of our lender discussions, we may be required to repay the current outstanding balance of $45,000,000 currently secured by, amongst other things, $37,500,000 of restricted bond proceeds included in restricted cash, $10,000,000 of cash in escrow and an equity letter of credit of $9,300,000. In the meantime, we continue to fund construction costs with equity.
So, while evidence suggests the lender may have decided not to extend that agreement, forcing the bond redemption, Forest City would not confirm that. 

Forest City's statement

Forest City Ratner responded briefly to my queries:
With a relatively short period of time remaining to complete our work in the factory and field, we made the decision to use equity to continue construction and will evaluate procuring new financing at a later date.

Forgoing the unissued bonds gives the NYC HDC an opportunity to use the unused allocation for other projects to create additional affordable housing in the City. The affordable program at 461 Dean Street will remain the same.
That may indeed assist affordable housing, but surely no developer chooses to use their own equity when they can use other people's money. 

As David A. Smith, an affordable housing analyst in Boston whom I consulted, observed, "In general, never use equity when affordably-priced non-recourse debt is available." (Non-recourse means an lender seeking to be paid can only go after the collateral, not the developer's other assets.)

Forest City did not respond to follow-up questions regarding whether disbursements ever resumed or whether the lender had forced their hand.

Should 461 Dean open successfully, it could be a candidate for new financing. CEO MaryAnne Gilmartin has said, "The building, when it stands at the corner of Dean and Flatbush, will tell us whether high-rise modular has an application in the city."

Disclosure of default avoided

Even if disbursements had resumed, the future would have been grim. "The likeliest conclusion," observed Smith, when asked about the scenario in which Forest City was redeeming a bond that was being disbursed, "is simply that FCE concluded it would never be able to meet the bond takeout criteria in any practical timeframe, and it decided to eliminate the complications of having a public debt issue outstanding." 

To resolve such a debt issue in standard fashion, Smith observed, the property typically has to be finished, with its trade creditors paid, leased up to a stipulated threshold, and with a stipulated net operating income.

"Failure to achieve conversion within a certain time frame is normally also a default, even if the interim interest is being paid," he added. "When this happens, you don’t want to be paying standby fees, or having a property in default (something you may have to disclose on other regulatory filings or your financial statements), and if external capital is cheap (e.g. from China), then you are by far the best served by wiping out the proposed financing and hence eliminating the reporting and disclosure requirements."

Note that new investor Greenland Holdings owns 70% of Atlantic Yards/Pacific Park going forward, excluding B2 and the Barclays Center. The clearance of the loan removes one obstacle to new investment, though the legal issues likely need to be settled first.

NYC HDC 2014 audit
NYC HDC statement

NYC HDC spokeswoman Christina Sanchez told me that the loan was not in default, as Forest City Ratner was able to extend the forbearance agreement with the Bank of New York Mellon.

"However, the borrower has decided to pay off the HDC mortgage loan and HDC will redeem the bonds on October 6th," she wrote. "The HDC Regulatory Agreement that is recorded against the property enforcing the affordability of the units will remain."

"It is not common for HDC loans to be paid off during construction," she added, in response to my query, "and we are unaware of any plans for additional HDC financing."

One scenario in which loans are paid off early might be when interest rates plunge, so a borrower could refinance at a lower interest rate.

Fees for the loan, via NYC HDC
That is not the case here. Indeed, the interest rate was .02% to .12%, according to a 2014 NYC HDC audit (see screenshot above), though there were much larger annual fees associated with the issuance (see graphic at left).
Why now--harvesting losses?

Beyond potential pressure from the lender, it's possible that FCE wants to harvest as many losses as possible before the end of the calendar year, when its financial structure changes.

As I noted in January when the firm announced its plan to become an REIT, CEO David LaRue in August 2014 told investment analysts that, while the company was still a C Corporation, "We still have substantial NOLs [net operating losses] that allow us as a C Corp to continue to be very tax-efficient... As we go through repositioning, and go through non-core asset sales, it gives us some additional flexibility."

A tangled tale, and another loan to be paid off

The NYC HDC financing of 461 Dean Street contemplated two bond issuances to fund the entire mortgage loan. The first tranche was issued with the closing of the loan in December of 2012, while the second was supposed to come in 2013. It did not, perhaps because the modular factory was behind schedule.

Even earlier this year, that loan seemed to be contemplated. According to minutes from the 4/20/15 board meeting, NYC HDC executive Catherine Townsend said "that a second tranche of bonds for 461 Dean Street, which was authorized by the Members in December 2012, was not expected to be issued until construction resumes."

Construction did resume. However, Sanchez told me, "Since the borrower has decided to pay off the construction loan, HDC will not be issuing the second tranche of bonds and will redeem the bonds on the first tranche."

Also, according to a November 2012 memo (excerpt at right) from NYC HDC President Marc Jahr, this building was to receive an additional loan from the agency of $11.6 million, with a 1% interest rate. 

Update: "HDC provided a $11.6M subordinate loan at the loan closing for B2 in December of 2012," Sanchez confirmed. "Forest City Ratner is not in default on this subordinate loan. However, they will pay off the subordinate loan in conjunction with the first mortgage loan on October 6."

A rising price tag

The price tag for 461 Dean Street has skyrocketed. Last November, FCE said that, while it had designated $155 million for B2, related to land, building and capitalized interest, total project costs could reach $215 million to $265 million. 

That said, it does hope to recover some of those cost increases after litigation with former partner Skanska, which was hired to build the tower and lead the operation of the modular factory.

As noted last February, Forest City in 2014 recorded an impairment charge of $146,300,000--a loss of value--regarding the building in 2014. This past August, it stated:
As of June 30, 2015, we have $74,182,000 capitalized on the Consolidated Balance Sheet related to B2 BKLYN. Based on the most current information available, total project costs are estimated to be $162,100,000, after giving effect to an impairment charge recorded in 2014. 
Does that mean that building's overall cost to Forest City could exceed $300 million, with the impairment added to the the project costs? Unclear.

Impairment charges can be murky. "There’s a huge body of financial reporting requirements around when you take an impairment, when you reverse it, and so on," Smith commented. "They are a mixture of science, art, and necromancy."

The redemption notice


Comments

Popular posts from this blog

Barclays Center/Levy Restaurants hit with suit charging discrimination on disability, race; supervisors said to use vicious slurs, pursue retaliation

The Daily News has an article today, Barclays Center hit with $5M suit claiming discrimination against disabled, while the New York Post headlined its article Barclays Center sued over taunting disabled employees.

While that's part of the lawsuit, more prominent are claims of racial discrimination and retaliation, with black employees claiming repeated abuse by white supervisors, preferential treatment toward Hispanic colleagues, and retaliation in response to complaints.

Two individual supervisors, for example, are charged with  referring to black employees as “black motherfucker,” “dumb black bitch,” “black monkey,” “piece of shit” and “nigger.”

Two have referred to an employee blind in one eye as “cyclops,” and “the one-eyed guy,” and an employee with a nose disorder as “the nose guy.”

There's been no official response yet though arena spokesman Barry Baum told the Daily News they, but take “allegations of this kind very seriously” and have "a zero tolerance policy for…

Behind the "empty railyards": 40 years of ATURA, Baruch's plan, and the city's diffidence

To supporters of Forest City Ratner's Atlantic Yards project, it's a long-awaited plan for long-overlooked land. "The Atlantic Yards area has been available for any developer in America for over 100 years,” declared Borough President Marty Markowitz at a 5/26/05 City Council hearing.

Charles Gargano, chairman of the Empire State Development Corporation, mused on 11/15/05 to WNYC's Brian Lehrer, “Isn’t it interesting that these railyards have sat for decades and decades and decades, and no one has done a thing about them.” Forest City Ratner spokesman Joe DePlasco, in a 12/19/04 New York Times article ("In a War of Words, One Has the Power to Wound") described the railyards as "an empty scar dividing the community."

But why exactly has the Metropolitan Transportation Authority’s Vanderbilt Yard never been developed? Do public officials have some responsibility?

At a hearing yesterday of the Brooklyn Borough Board Atlantic Yards Committee, Kate Suisma…

No, security guards can't ban photos. Questions remain about visibility of ID/sticker system.

The bi-monthly Atlantic Yards/Pacific Park Community Update meeting June 14, held at 55 Hanson Place, addressed multiple issues, including delays in the project, a new detente with project neighbors,concerns about traffic congestion, upcoming sewer work and demolitions, and an explanation of how high winds caused debris to fly off the under-construction 38 Sixth Avenue building. I'll have more coverage.
Security issues came up several times at the meeting.
Wayne Bailey, a resident who regularly takes photos and videos (that I often use) of construction/operations issues that impact residents, asked representatives of Tishman Construction if the security guard at the sites they're building works for them.
After Tishman Senior VP Eric Reid said yes, Bailey asked why a guard told him not to shoot video of the site, even though he was on a public street.

"I will address it with principals for that security firm," Reid said.
Forest City Ratner executive Ashley Cotton, the …

Atlantic Yards/Pacific Park graphic: what's built/what might be coming + FAQ (post-dated pinned post)

This graphic, posted in February 2018, is post-dated to stay at the top of the blog. It will be updated as announced configurations change and buildings launch. Note the unbuilt B1 and the proposed--but not yet approved--shift in bulk to the unbuilt Site 5.

The August 2014 tentative configurations proposed by developer Greenland Forest City Partners will change. The project is already well behind that tentative timetable.

How many people are expected?

Atlantic Yards/Pacific Park has a projected 6,430 apartments housing 2.1 persons per unit (as per Chapter 4 of the 2006 Final Environmental Impact Statement), which would mean 13,503 new residents, with 1,890 among them in low-income affordable rentals, and 2,835 in moderate- and middle-income affordable rentals.

That leaves 8,778 people in market-rate rentals and condos, though let's call it 8,358 after subtracting 420 who may live in 200 promised below-market condos. So that's 5,145 in below-market units, though many of them won…

The passing of David Sheets, Dean Street renter, former Freddy's bartender, eminent domain plaintiff, and singular personality

David Sheets, longtime Dean Street renter, Freddy's bartender, eminent domain plaintiff, and singular personality, died 1/17/18 in HCA Greenview Hospital in Bowling Green, KY. He was 56.

There are obituary notices in the Bowling Green Daily News and the Wichita Eagle, which state:
He was born in Wichita, KS where he attended public Schools and Wichita State University. He lived for many years in Brooklyn, NY, and was employed as a legal assistant. David's hobby was cartography and had an avid interest in Mass Transit Systems of the world. David was predeceased by his father, Kenneth E. Sheets. He is survived by his mother, Wilma Smith, step-brother, Billy Ray Smith and his wife, Jane all of Bowling Green; step-sister, Ellen Smith Alexander and her husband, Jerry of Bella Vista, AR; several cousins and step-nieces and step-nephews also survive. Memorial Services will be on Monday, January 22, 2018 at 1:00 pm with visitation from 10:00 am to 1:00 pm Monday at Johnson-Vaughn-Phe…

Some skepticism on Belmont hockey deal: lease value seems far below Aqueduct racino; unclear (but large?) cost for LIRR service

As I wrote for The Bridge 12/20/1, The Islanders Say Bye to Brooklyn, But Where Next?, the press conference announcing a new arena at Belmont Park for the New York Islanders was "long on pomp... but short on specifics."

Notably, a lease valued at $40 million "upfront to lease up to 43 acres over 49 years... seems like a good deal on rent for the state-controlled property." Also, the Long Island Rail Road will expand service to Belmont.

That indicates public support for an arena widely described as "privately financed," but how much? We don't know yet, but some more details--or at least questions--have emerged.

An Aqueduct comparable?

Well, we don't know what the other bid was, and there aren't exactly parcels that large offering direct comparables.

But consider: Genting New York LLC in September 2010 was granted a franchise to operate a video lottery terminal under a 30 year lease on 67 acres at Aqueduct Park (as noted by Gov. Andrew Cuomo).

As…

Barclays Center event June 11 to protest plans to expand Israeli draft; questions about logistics

At right is a photo of a poster spotted in Hasidic Williamsburg right. Clearly there's an event scheduled at the Barclays Center aimed at the Haredi Jewish community (strict Orthodox Jews who reject secular culture), but the lack of English text makes it cryptic.

The website Matzav.com explains, Protest Against Israeli Draft of Bnei Yeshiva Rescheduled for Barclays Center:
A large asifa to protest the drafting of bnei yeshiva in Eretz Yisroel into the Israeli army that had been set to take place this month will instead be held on Sunday, 17 Sivan/June 11, at the Barclays Center in Downtown Brooklyn, NY. So attendees at a big gathering will protest an apparent change of policy that will make it much more difficult for traditional Orthodox Jewish students--both Hasidic (who follow a rebbe) and non-Hasidic (who don't)--to get deferments from the draft. Comments on the Yeshiva World website explain some of the debate.

The logistical questions

What's unclear is how large the ev…