Skip to main content

Decoding first Atlantic Yards tower: "affordable" 2-BR rents from $726 to $3,112, murky financing plan, 20K square feet of "arena storage"

The New York City Housing Development Corporation (NYC HDC) has passed along some cursory information regarding plans for the first Atlantic Yards residential tower, aka B2, the 32-story, 363-unit subject of a public hearing tomorrow at 1 pm.

There's no information on the agency web site. I was told I would have to file a Freedom of Information Law request for underlying documents, which will not be available for perusal tomorrow.

However, the agency did send a two-page fact sheet, which bears significant similarity to two previous fact sheets (below) prepared by consultants for Forest City Ratner, but don't necessarily provide useful information to those who may wish to comment publicly tomorrow.

The agency may provide up to $92 million in bonds, part of a financing plan that includes Low Income Housing Tax Credits, HDC Second Mortgage & Developer Equity. But it's not clear what the mix would be.

Here are the highlights:
  • There's no mention if the building will be modular.
  • A subsidized 2-BR unit in the lowest range of affordability should rent for $726,25.
  • A subsidized 2-BR unit in the midrange of affordability should rent for $1,660/mo.
  • A subsidized 2-BR unit in the highest range of affordability should rent for $3,112.50/mo.
  • Of the affordable units, 20% will be 2-BR units, though developer Forest City Ratner's agreement with ACORN pledged 50% (in floor space) devoted to family-size units.
  • The building is heavily weighted to smaller units, perhaps because more transient singles/couples would agree the location trumps living over an arena.
  • The building will offer 20,000 square feet of "arena storage."
Where's the market?

Those least-affordable subsidized units are clearly within the range of market rent. A search on Streeteasy for two-bedroom apartments in Fort Greene and Park Slope showed the median rent at $2,987.

Similarly, a search on Streeteasy for two-bedroom apartments in Fort Greene and Park Slope showed the median rent at $2,450, below the $2,490 rent of the least-affordable subsidized units.

Unit mix

The building would contain approximately 150 studios (41%), 165 1-BR (46%) and 48 2-BR (13%).

If 20% of the 181 affordable units will be 2-BR/2-BA apartments, that means 36 of the 48 2-BR units will be subsidized, with approximately seven units for each of five income "bands," from low-income to middle-income.

In March, Forest City executive Jane Marshall said there'd be 35, an increase from the previous pledge of 20, but still well below the pledge in the Memorandum of Understanding signed with ACORN. The developer's partner is now Mutual Housing Association of New York (MHANY), an ACORN successor.

Tenants will be selected through a City-administered lottery process, according to the fact sheet. Unmentioned, but previously pledged, is that residents of the three adjoining community districts will get a preference.


As in previous announcements, the building will offer a 24-hour doorman, fitness center, secure bike storage, resident lounge, and roof terrace. Added in the latest announcement are a game room, yoga/dance studio.

Also, each apartment will have a washer and dryer.

Retail & storage

As mentioned previously, there will be approximately 4,000 sf of retail on the ground floor, enough for several small stores.

Unmentioned previously is a plan to offer 20,000 sf of arena storage in the cellar and base of B2. The purpose isn't clear.

Monthly rents

Rent is based on Area Median Income (AMI), which encompasses not just New York City but affluent suburban counties. The current AMI is $83,000 for a family of four.

As indicated in the graphic at right, some 40% of the affordable units (and 20% of the building) would be low-income, up to 50% of AMI.

The rest would be evenly divided among three moderate- and middle-income bands.

"Affordable" simply means a household pays 30% of its income in rent. Based on previous documents, I've calculated rent at the midpoint of the band, not the top. So, for example, rent in Band 3 is calculated at 80% of AMI. These are unofficial calculations.

For a four-member household in a 2-Bedroom, these are the rents:
  • Band 1: $726.25
  • Band 2: $933.75
  • Band 3: $1,660
  • Band 4: $2,490
  • Band 5: $3,112.50
For a four-member household, these are the income ranges:
  • Band 1: $24,900 / $33,200
  • Band 2: $33,200 / $41,500
  • Band 3: $49,800 / $83,000
  • Band 4: $83,000 / $116,200
  • Band 5: $116,200 / $132,800
One-bedroom units

For a two-member household in a 1-Bedroom, the rent/income, as per a 2006 Forest City Ratner document, was adjusted at 80% of a four-person household:
  • Band 1: $581
  • Band 2: $795
  • Band 3: $1328
  • Band 4: $1992
  • Band 5: $2490
For a two-member household in a 1-Bedroom, these are the income ranges:
  • Band 1: $19,920 / $26,560
  • Band 2: $26,560 / $33,200
  • Band 3: $39,840 / $66,400
  • Band 4: $66,400 / $92,960
  • Band 5: $92,960 / $106,240

Atlantic Yards B2 Fact Sheet July 2012
B2FactSheetNov2011 B2 Fact Sheet May 2008


Popular posts from this blog

Barclays Center/Levy Restaurants hit with suit charging discrimination on disability, race; supervisors said to use vicious slurs, pursue retaliation

The Daily News has an article today, Barclays Center hit with $5M suit claiming discrimination against disabled, while the New York Post headlined its article Barclays Center sued over taunting disabled employees.

While that's part of the lawsuit, more prominent are claims of racial discrimination and retaliation, with black employees claiming repeated abuse by white supervisors, preferential treatment toward Hispanic colleagues, and retaliation in response to complaints.

Two individual supervisors, for example, are charged with  referring to black employees as “black motherfucker,” “dumb black bitch,” “black monkey,” “piece of shit” and “nigger.”

Two have referred to an employee blind in one eye as “cyclops,” and “the one-eyed guy,” and an employee with a nose disorder as “the nose guy.”

There's been no official response yet though arena spokesman Barry Baum told the Daily News they, but take “allegations of this kind very seriously” and have "a zero tolerance policy for…

Behind the "empty railyards": 40 years of ATURA, Baruch's plan, and the city's diffidence

To supporters of Forest City Ratner's Atlantic Yards project, it's a long-awaited plan for long-overlooked land. "The Atlantic Yards area has been available for any developer in America for over 100 years,” declared Borough President Marty Markowitz at a 5/26/05 City Council hearing.

Charles Gargano, chairman of the Empire State Development Corporation, mused on 11/15/05 to WNYC's Brian Lehrer, “Isn’t it interesting that these railyards have sat for decades and decades and decades, and no one has done a thing about them.” Forest City Ratner spokesman Joe DePlasco, in a 12/19/04 New York Times article ("In a War of Words, One Has the Power to Wound") described the railyards as "an empty scar dividing the community."

But why exactly has the Metropolitan Transportation Authority’s Vanderbilt Yard never been developed? Do public officials have some responsibility?

At a hearing yesterday of the Brooklyn Borough Board Atlantic Yards Committee, Kate Suisma…

Barclays Center event June 11 to protest plans to expand Israeli draft; questions about logistics

At right is a photo of a poster spotted in Hasidic Williamsburg right. Clearly there's an event scheduled at the Barclays Center aimed at the Haredi Jewish community (strict Orthodox Jews who reject secular culture), but the lack of English text makes it cryptic.

The website explains, Protest Against Israeli Draft of Bnei Yeshiva Rescheduled for Barclays Center:
A large asifa to protest the drafting of bnei yeshiva in Eretz Yisroel into the Israeli army that had been set to take place this month will instead be held on Sunday, 17 Sivan/June 11, at the Barclays Center in Downtown Brooklyn, NY. So attendees at a big gathering will protest an apparent change of policy that will make it much more difficult for traditional Orthodox Jewish students--both Hasidic (who follow a rebbe) and non-Hasidic (who don't)--to get deferments from the draft. Comments on the Yeshiva World website explain some of the debate.

The logistical questions

What's unclear is how large the ev…

Atlanta's Atlantic Yards moves ahead

First mentioned in April, the Atlantic Yards project in Atlanta is moving ahead--and has the potential to nudge Atlantic Yards in Brooklyn further down in Google searches.

According to a 5/30/17 press release, Hines and Invesco Real Estate Announce T3 West Midtown and Atlantic Yards:
Hines, the international real estate firm, and Invesco Real Estate, a global real estate investment manager, today announced a joint venture on behalf of one of Invesco Real Estate’s institutional clients to develop two progressive office projects in Atlanta totalling 700,000 square feet. T3 West Midtown will be a 200,000-square-foot heavy timber office development and Atlantic Yards will consist of 500,000 square feet of progressive office space in two buildings. Both projects are located on sites within Atlantic Station in the flourishing Midtown submarket.
Hines will work with Hartshorne Plunkard Architecture (HPA) as the design architect for both T3 West Midtown and Atlantic Yards. DLR Group will be t…

Forest City acknowledges unspecified delays in Pacific Park, cites $300 million "impairment" in project value; what about affordable housing pledge?

Updated Monday Nov. 7 am: Note follow-up coverage of stock price drop and investor conference call and pending questions.

Pacific Park Brooklyn is seriously delayed, Forest City Realty Trust said yesterday in a news release, which further acknowledged that the project has caused a $300 million impairment, or write-down of the asset, as the expected revenues no longer exceed the carrying cost.

The Cleveland-based developer, parent of Brooklyn-based Forest City Ratner, which is a 30% investor in Pacific Park along with 70% partner/overseer Greenland USA, blamed the "significant impairment" on an oversupply of market-rate apartments, the uncertain fate of the 421-a tax break, and a continued increase in construction costs.

While the delay essentially confirms the obvious, given that two major buildings have not launched despite plans to do so, it raises significant questions about the future of the project, including:
if market-rate construction is delayed, will the affordable h…

Revising official figures, new report reveals Nets averaged just 11,622 home fans last season, Islanders drew 11,200 (and have option to leave in 2018)

The Brooklyn Nets drew an average of only 11,622 fans per home game in their most recent (and lousy) season, more than 23% below the announced official attendance figure, and little more than 65% of the Barclays Center's capacity.

The New York Islanders also drew some 19.4% below announced attendance, or 11,200 fans per home game.

The surprising numbers were disclosed in a consultant's report attached to the Preliminary Official Statement for the refinancing of some $462 million in tax-exempt bonds for the Barclays Center (plus another $20 million in taxable bonds). The refinancing should lower costs to Mikhail Prokhorov, owner of the arena operating company, by and average of $3.4 million a year through 2044 in paying off arena construction.

According to official figures, the Brooklyn Nets attendance averaged 17,187 in the debut season, 2012-13, 17,251 in 2013-14, 17,037 in 2014-15, and 15,125 in the most recent season, 2015-16. For hoops, the arena holds 17,732.

But official…

At 550 Vanderbilt, big chunk of apartments pitched to Chinese buyers as "international units"

One key to sales at the 550 Vanderbilt condo is the connection to China, thanks to Shanghai-based developer Greenland Holdings.

It's the parent of Greenland USA, which as part of Greenland Forest City Partners owns 70% of Pacific Park (except 461 Dean and the arena).

And sales in China may help explain how the developer was able to claim early momentum.
"Since 550 Vanderbilt launched pre-sales in June [2015], more than 80 residences have gone into contract, representing over 30% of the building’s 278 total residences," the developer said in a 9/25/15 press release announcing the opening of a sales gallery in Brooklyn. "The strong response from the marketplace indicates the high level of demand for well-designed new luxury homes in Brooklyn..."

Maybe. Or maybe it just meant a decent initial pipeline to Chinese buyers.

As lawyer Jay Neveloff, who represents Forest City, told the Real Deal in 2015, a project involving a Chinese firm "creates a huge market for…