Skip to main content

Gaps in ESDC's fiscal impact study: another look at unmentioned costs

After another look at the numbers from the Empire State Development Corporation (ESDC) it's easier to see what the agency left out in its fiscal impact study and where other studies challenge it.

The fundamental point (and thanks to the commenter on my previous post) is this: the ESDC assumes that the present value of the public contribution is $545 million, and much evidence suggests that public costs would be much higher.

Perhaps the ESDC will be more forthcoming. Spokeswoman Jessica Copen e-mailed me yesterday, "We have received comments on the economic impact, expect more at the public hearing and will consider releasing further information once we have had chance to digest all comments."

ESDC calculations

In the General Project Plan, the ESDC states:
On a present value basis, the Project will generate $845.5 million of City tax revenues and $1.1 billion of State tax revenues. Thus the Project will generate $1.4 billion in net tax revenues in excess of the public contribution to the Project.

If city/state tax revenues reach a total of $1.945 billion and the net tax revenue figure is $1.4 billion, that suggests a public contribution of $545 million, all expressed in present value, which [updated] is defined as "today's value of a future payment, or stream of payments, discounted at some appropriate compound interest, or discount, rate." (The cumulative revenues and costs would much higher.)

Why $545 million?

How does the ESDC get to $545 million? That number undoubtedly includes $200 million in direct subsidies and $292.9 million from mortgage recording and sales tax exemptions, as noted in a 7/24/06 Bond Buyer article. (The direct subsidies are expressed in present value; however, it's not clear whether the tax exemptions are.)

There's no evidence that the ESDC is including public costs for schools, sanitation, and public safety.

Large public costs

There are costs beyond the direct ones. Forest City Ratner consultant Andrew Zimbalist estimated a present value of all public sector costs at $572.6 million, including $200 million in direct subsidies and $321.4 million in operating costs.

But the Independent Budget Office (IBO) said Zimbalist's estimates on operating costs were too low. The IBO estimated a present value of $475 million in operating costs, which is $153.6 million more than Zimbalist's estimate of $321.4 million.

Thus, adjusting Zimbalist's total with the IBO's operating cost estimate leads to a total, in public sector costs, of at least $726.2 million ($572.6 million + $153.6 million).

Tax exemptions

But Zimbalist didn't consider the mortgage recording and sales tax exemptions. The IBO did calculate sales tax exemptions worth $9.1 million in present value. The IBO said that "Mortgage recording tax savings are not likely to be significant because the arena construction is being financed through PILOT-backed bonds."

However, the Bond Buyer, drawing on information from the ESDC, calculated a much higher number of $292.9 million.

Housing subsidies

None of the reports apparently include the value of housing subsidies.

As noted, the Brooklyn Papers reported last year:
Officials from the Housing Development Corporation, a city housing fund that finances development projects, committed $67.5 million in subsidies. An article this week in the New York Sun estimated as much as $76 million in taxpayer-funded subsidies.

It's unclear whether these subsidies are expressed in present value.

Unmentioned costs

Develop Don't Destroy Brooklyn (DDDB) calculated $1.929 million in subsidies, expressed in cumulative total rather than present value, and, even though those numbers can be challenged, they include some other costs that deserve discussion.

In addition, DDDB points to an unspecified amount of extraordinary infrastructure costs, including the relocation and installation of public utility infrastructure, as well as brownfield tax credits.

Unmentioned by DDDB, but also likely, are state "green building" tax credits, for which Forest City Ratner likely will apply.

Public cost: over $1 billion?

Not including DDDB's numbers or the "green building" credits, the ESDC's calculations still require major adjustments. Assuming that the other subsidies have been expressed in present value, it's possible that the $292.9 million in tax exemptions and $76 million in housing subsidies should be added to the total of $726.2 million. That would increase the public cost to well over $1 billion.

And the net fiscal impact would not be $1.4 billion but $778 million.

That still sounds like a significant sum, but that's 44 percent less than the ESDC estimate.

My numbers may be off, since it's unclear whether some of these figures are expressed in present value or cumulative total.

Still, this exercise shows that, without more information, we can't rely on the ESDC's numbers. We know the costs have not been fully tallied. That also raises questions about the calculations regarding benefits. The net fiscal impact remains a mystery.

Comments

  1. Norman, you wrote:

    "If city/state tax revenues reach a total of $1.945 billion and the net tax revenue figure is $1.4 billion, that suggests a public contribution of $545 million, all expressed in present value, or money in hand now rather than accumulated over 30 years."

    The last phrase in the preceding sentence is misleading.

    "...or money in hand now rather than accumulated over 30 years."

    A present value calculation strives mainly to compare apples to apples. The relevant part is NOT the point in time at which condensed cash flows are counted. The calculation could as easily have focused on Future Value and taken the same set of assumptions and calculated values for a date 30 years in the future -- when the bonds mature.

    These modeling techniques merely give investors and others a picture of how things are expected to go and what the assumptions mean when boiled down to one or two numbers.

    ReplyDelete

Post a Comment

Popular posts from this blog

Barclays Center/Levy Restaurants hit with suit charging discrimination on disability, race; supervisors said to use vicious slurs, pursue retaliation

The Daily News has an article today, Barclays Center hit with $5M suit claiming discrimination against disabled, while the New York Post headlined its article Barclays Center sued over taunting disabled employees.

While that's part of the lawsuit, more prominent are claims of racial discrimination and retaliation, with black employees claiming repeated abuse by white supervisors, preferential treatment toward Hispanic colleagues, and retaliation in response to complaints.

Two individual supervisors, for example, are charged with  referring to black employees as “black motherfucker,” “dumb black bitch,” “black monkey,” “piece of shit” and “nigger.”

Two have referred to an employee blind in one eye as “cyclops,” and “the one-eyed guy,” and an employee with a nose disorder as “the nose guy.”

There's been no official response yet though arena spokesman Barry Baum told the Daily News they, but take “allegations of this kind very seriously” and have "a zero tolerance policy for…

Behind the "empty railyards": 40 years of ATURA, Baruch's plan, and the city's diffidence

To supporters of Forest City Ratner's Atlantic Yards project, it's a long-awaited plan for long-overlooked land. "The Atlantic Yards area has been available for any developer in America for over 100 years,” declared Borough President Marty Markowitz at a 5/26/05 City Council hearing.

Charles Gargano, chairman of the Empire State Development Corporation, mused on 11/15/05 to WNYC's Brian Lehrer, “Isn’t it interesting that these railyards have sat for decades and decades and decades, and no one has done a thing about them.” Forest City Ratner spokesman Joe DePlasco, in a 12/19/04 New York Times article ("In a War of Words, One Has the Power to Wound") described the railyards as "an empty scar dividing the community."

But why exactly has the Metropolitan Transportation Authority’s Vanderbilt Yard never been developed? Do public officials have some responsibility?

At a hearing yesterday of the Brooklyn Borough Board Atlantic Yards Committee, Kate Suisma…

No, security guards can't ban photos. Questions remain about visibility of ID/sticker system.

The bi-monthly Atlantic Yards/Pacific Park Community Update meeting June 14, held at 55 Hanson Place, addressed multiple issues, including delays in the project, a new detente with project neighbors,concerns about traffic congestion, upcoming sewer work and demolitions, and an explanation of how high winds caused debris to fly off the under-construction 38 Sixth Avenue building. I'll have more coverage.
Security issues came up several times at the meeting.
Wayne Bailey, a resident who regularly takes photos and videos (that I often use) of construction/operations issues that impact residents, asked representatives of Tishman Construction if the security guard at the sites they're building works for them.
After Tishman Senior VP Eric Reid said yes, Bailey asked why a guard told him not to shoot video of the site, even though he was on a public street.

"I will address it with principals for that security firm," Reid said.
Forest City Ratner executive Ashley Cotton, the …

Barclays Center event June 11 to protest plans to expand Israeli draft; questions about logistics

At right is a photo of a poster spotted in Hasidic Williamsburg right. Clearly there's an event scheduled at the Barclays Center aimed at the Haredi Jewish community (strict Orthodox Jews who reject secular culture), but the lack of English text makes it cryptic.

The website Matzav.com explains, Protest Against Israeli Draft of Bnei Yeshiva Rescheduled for Barclays Center:
A large asifa to protest the drafting of bnei yeshiva in Eretz Yisroel into the Israeli army that had been set to take place this month will instead be held on Sunday, 17 Sivan/June 11, at the Barclays Center in Downtown Brooklyn, NY. So attendees at a big gathering will protest an apparent change of policy that will make it much more difficult for traditional Orthodox Jewish students--both Hasidic (who follow a rebbe) and non-Hasidic (who don't)--to get deferments from the draft. Comments on the Yeshiva World website explain some of the debate.

The logistical questions

What's unclear is how large the ev…

Atlantic Yards/Pacific Park graphic: what's built/what might be coming (post-dated pinned post)

Click on graphic to enlarge. This is post-dated to stay at the top of the blog. It will be updated as announced configurations change and buildings launch. The August 2014 tentative configurations proposed by developer Greenland Forest City Partners will change, and the project is already well behind that tentative timetable.


Not quite the pattern: Greenland selling development sites, not completed condos

Real Estate Weekly, reporting on trends in Chinese investment in New York City, on 11/18/15 quoted Jim Costello, a senior vice president at research firm Real Capital Analytics:
“They’re typically building high-end condos, build it and sell it. Capital return is in a few years. That’s something that is ingrained in the companies that have been coming here because that’s how they’ve grown in the last 35 years. It’s always been a development game for them. So they’re just repeating their business model here,” he said. When I read that last November, I didn't think it necessarily applied to Atlantic Yards/Pacific Park, now 70% owned (outside of the Barclays Center and B2 modular apartment tower), by the Greenland Group, owned significantly by the Shanghai government.
A majority of the buildings will be rentals, some 100% market, some 100% affordable, and several--the last several built--are supposed to be 50% market/50% subsidized. (See tentative timetable below.)

Selling development …

Atlanta's Atlantic Yards moves ahead

First mentioned in April, the Atlantic Yards project in Atlanta is moving ahead--and has the potential to nudge Atlantic Yards in Brooklyn further down in Google searches.

According to a 5/30/17 press release, Hines and Invesco Real Estate Announce T3 West Midtown and Atlantic Yards:
Hines, the international real estate firm, and Invesco Real Estate, a global real estate investment manager, today announced a joint venture on behalf of one of Invesco Real Estate’s institutional clients to develop two progressive office projects in Atlanta totalling 700,000 square feet. T3 West Midtown will be a 200,000-square-foot heavy timber office development and Atlantic Yards will consist of 500,000 square feet of progressive office space in two buildings. Both projects are located on sites within Atlantic Station in the flourishing Midtown submarket.
Hines will work with Hartshorne Plunkard Architecture (HPA) as the design architect for both T3 West Midtown and Atlantic Yards. DLR Group will be t…