Skip to main content

The missing half-billion: ESDC cuts projected AY tax revenue by nearly one-third

The Empire State Development Corporation (ESDC) didn't shine a light on it, but nearly half a billion dollars in projected public revenues just vanished.

The revised Atlantic Yards General Project Plan (GPP) issued last Friday by the ESDC contains one very significant change from the document released in July. Projected net new tax revenues have plummeted by $456 million. That's almost a one-third decline from the $1.4 billion figure announced five months ago.

That's much more than a rounding error. And it vastly outpaces other changes regarding Atlantic Yards. After all, since July, the project's cost went down 5% (from $4.2 billion to $4 billion), and its size declined 8% (from 8.659 million square feet to 7.961 million sf).

So how could the revenues drop so much? The change calls into question the ESDC's methods, and its candor, since no supporting study has been released.

It may be worse

Even as the agency has modified its revenue projections to $944.2 million over 30 years, it has yet to acknowledge the full impact of subsidies and public costs that could cut deeply into the overall net revenue.

In other words, there are hundreds of millions of dollars in taxpayer costs--for affordable housing, public safety, schools, and sanitation--that further offset the net revenue. And those costs have not been fully disclosed, nor factored into the ESDC's analysis.

So we still don't know whether Atlantic Yards would be a good deal. But the new numbers raise further questions and demand further transparency.

[Note: I've added boldface in certain passages below.]

Two press releases

The 7/18/06 press release (at bottom):
On a present value basis, the project will generate $1.4 billion in tax revenues to the State in excess of the public contribution to the project.

The 12/8/06 press release (no longer linked; I hope to find hard copy):
On a present value basis, the project will generate $944 million in tax revenues to the State in excess of the public contribution to the project.

Whoops--that's not a rounding error.

(Present value is today's value of a stream of payments to be made over the coming 30 years.)

Teasing out the difference

Let's compare similar passages between the GPP issued in July with the one issued in December. One key difference comes at the start.

July: ESDC has performed an independent economic impact analysis of the Project. ESDC has Projected that the Project will have the following impacts during construction and for the first 40 years of operations

December: ESDC has performed an independent economic impact analysis of the Project. ESDC has Projected that the Project will have the following impacts during construction and for the first 30 years of operations

I reported in August that the ESDC acknowledged that the 40-year time period was a "typo," as 30 years is the standard period for analysis, but the agency didn't revise the GPP until December. It's not clear if it was used in the fiscal impact memo the agency belatedly released 10/18/06, since that memo incompletely describes the ESDC's calculations.

Did the shift from a 40 years to 30 years lower the projected cumulative revenues? It's quite possible, but it certainly shouldn't affect revenues from construction, which is expected to take ten years. And it shouldn't affect the average annual number of jobs. But both figures declined significantly.

Construction jobs

July: (i) Construction of the Project will generate 15,344 new direct job years and 26,803 total job years (direct, indirect and induced);
(These numbers appear in the 10/18/06 memo.)

December: (i) Construction of the Project will generate 12,568 new direct job years and 21,976 total job years (direct, indirect and induced);

The project was reduced in size by 8%. However, the reduction is 18% in both direct job years and total job years. Was the earlier figure an overestimate?

Note that in the GPP the ESDC, at least, distinguishes between jobs and job years, though not in the press release, which states: The project is expected to create almost 22,000 construction jobs during the 10-year construction period.

Direct personal income

July: (ii) Direct personal income related to construction activities will be $721.0 million and total personal income will $1.5 billion (direct, indirect and induced);
(These numbers appear in the 10/18/06 memo.)

December: (ii) Direct personal income related to construction activities will be $590.0 million and total personal income will be $1.2 billion (direct, indirect and induced);

That's a reduction of 18% in direct personal income and 20% in total personal income. Remember, the project was downsized by only 8%.

Total construction employment

July: (iii) Total construction employment will generate $50.4 million in City personal income tax and sales tax on consumption expenditures and $109.5 million for New York State;
(These numbers appear in the 10/18/06 memo.)

December: (iii) Total construction employment will generate $42.1 million in City tax revenues and $89.9 million for New York State;

Those are declines of 16.5% and 18%, respectively.

Operations

July: (iv) Operations at the Arena and additional spending in the region will support an annual average 6,573 new jobs in New York City (direct, indirect and induced) and an annual average 7,378 jobs (direct, indirect and induced) in New York State (inclusive of New York City);
(These numbers appear in the 10/18/06 memo.)

December: (iv) Operations at the Arena and mixed-use development will support an annual average 4,538 new jobs in New York City (direct, indirect and induced) and an annual average 5,065 jobs (direct, indirect and induced) in New York State (inclusive of New York City);

That's a 31% decline in both city and state jobs. But the project hasn't changed that much. What changed with the methodology?

Revenues, in present value

July: (v) On a present value basis, the Project will generate $845.5 million of City tax revenues and $1.1 billion of State tax revenues. Thus the Project will generate $1.4 billion in net tax revenues in excess of the public contribution to the Project.

December: (v) On a present value basis, the Project will generate $652.3 million of City tax revenues and $745.3 million of State tax revenues. Thus the project will generate $944.2 million in net tax revenues in excess of the public contribution to the Project.

Those are declines of 23% for City revenues, 33% for State revenues, and nearly 33% for net revenues. (The GPP also cites an estimated $554 million in public improvements and infrastructure.)

What are the costs?

The July calculation, estimating $1.9455 billion in new revenues and $1.4 billion in net revenues, assumes a public contribution of $545.5 million.

The December calculation, estimating $1.3976 billion in new revenues and $944.2 million in net revenues, assumes a public contribution of $453.4 million.

Why did the public contribution go down? Maybe the ESDC calculated lower sales and mortgage recording tax exemptions. Certainly the $251.8 million in bond financing remains in place.

But it's worth further explanation.

Missing are the costs for schools, sanitation, and public safety acknowledged by the Independent Budget Office and even Forest City Ratner consultant Andrew Zimbalist--not to mention other subsidies, such as for "extraordinary infrastructure costs.”


Comments

Popular posts from this blog

Barclays Center/Levy Restaurants hit with suit charging discrimination on disability, race; supervisors said to use vicious slurs, pursue retaliation

The Daily News has an article today, Barclays Center hit with $5M suit claiming discrimination against disabled, while the New York Post headlined its article Barclays Center sued over taunting disabled employees.

While that's part of the lawsuit, more prominent are claims of racial discrimination and retaliation, with black employees claiming repeated abuse by white supervisors, preferential treatment toward Hispanic colleagues, and retaliation in response to complaints.

Two individual supervisors, for example, are charged with  referring to black employees as “black motherfucker,” “dumb black bitch,” “black monkey,” “piece of shit” and “nigger.”

Two have referred to an employee blind in one eye as “cyclops,” and “the one-eyed guy,” and an employee with a nose disorder as “the nose guy.”

There's been no official response yet though arena spokesman Barry Baum told the Daily News they, but take “allegations of this kind very seriously” and have "a zero tolerance policy for…

Behind the "empty railyards": 40 years of ATURA, Baruch's plan, and the city's diffidence

To supporters of Forest City Ratner's Atlantic Yards project, it's a long-awaited plan for long-overlooked land. "The Atlantic Yards area has been available for any developer in America for over 100 years,” declared Borough President Marty Markowitz at a 5/26/05 City Council hearing.

Charles Gargano, chairman of the Empire State Development Corporation, mused on 11/15/05 to WNYC's Brian Lehrer, “Isn’t it interesting that these railyards have sat for decades and decades and decades, and no one has done a thing about them.” Forest City Ratner spokesman Joe DePlasco, in a 12/19/04 New York Times article ("In a War of Words, One Has the Power to Wound") described the railyards as "an empty scar dividing the community."

But why exactly has the Metropolitan Transportation Authority’s Vanderbilt Yard never been developed? Do public officials have some responsibility?

At a hearing yesterday of the Brooklyn Borough Board Atlantic Yards Committee, Kate Suisma…

No, security guards can't ban photos. Questions remain about visibility of ID/sticker system.

The bi-monthly Atlantic Yards/Pacific Park Community Update meeting June 14, held at 55 Hanson Place, addressed multiple issues, including delays in the project, a new detente with project neighbors,concerns about traffic congestion, upcoming sewer work and demolitions, and an explanation of how high winds caused debris to fly off the under-construction 38 Sixth Avenue building. I'll have more coverage.
Security issues came up several times at the meeting.
Wayne Bailey, a resident who regularly takes photos and videos (that I often use) of construction/operations issues that impact residents, asked representatives of Tishman Construction if the security guard at the sites they're building works for them.
After Tishman Senior VP Eric Reid said yes, Bailey asked why a guard told him not to shoot video of the site, even though he was on a public street.

"I will address it with principals for that security firm," Reid said.
Forest City Ratner executive Ashley Cotton, the …

Barclays Center event June 11 to protest plans to expand Israeli draft; questions about logistics

At right is a photo of a poster spotted in Hasidic Williamsburg right. Clearly there's an event scheduled at the Barclays Center aimed at the Haredi Jewish community (strict Orthodox Jews who reject secular culture), but the lack of English text makes it cryptic.

The website Matzav.com explains, Protest Against Israeli Draft of Bnei Yeshiva Rescheduled for Barclays Center:
A large asifa to protest the drafting of bnei yeshiva in Eretz Yisroel into the Israeli army that had been set to take place this month will instead be held on Sunday, 17 Sivan/June 11, at the Barclays Center in Downtown Brooklyn, NY. So attendees at a big gathering will protest an apparent change of policy that will make it much more difficult for traditional Orthodox Jewish students--both Hasidic (who follow a rebbe) and non-Hasidic (who don't)--to get deferments from the draft. Comments on the Yeshiva World website explain some of the debate.

The logistical questions

What's unclear is how large the ev…

Atlantic Yards/Pacific Park graphic: what's built/what might be coming (post-dated pinned post)

Click on graphic to enlarge. This is post-dated to stay at the top of the blog. It will be updated as announced configurations change and buildings launch. The August 2014 tentative configurations proposed by developer Greenland Forest City Partners will change, and the project is already well behind that tentative timetable.


Not quite the pattern: Greenland selling development sites, not completed condos

Real Estate Weekly, reporting on trends in Chinese investment in New York City, on 11/18/15 quoted Jim Costello, a senior vice president at research firm Real Capital Analytics:
“They’re typically building high-end condos, build it and sell it. Capital return is in a few years. That’s something that is ingrained in the companies that have been coming here because that’s how they’ve grown in the last 35 years. It’s always been a development game for them. So they’re just repeating their business model here,” he said. When I read that last November, I didn't think it necessarily applied to Atlantic Yards/Pacific Park, now 70% owned (outside of the Barclays Center and B2 modular apartment tower), by the Greenland Group, owned significantly by the Shanghai government.
A majority of the buildings will be rentals, some 100% market, some 100% affordable, and several--the last several built--are supposed to be 50% market/50% subsidized. (See tentative timetable below.)

Selling development …

Atlanta's Atlantic Yards moves ahead

First mentioned in April, the Atlantic Yards project in Atlanta is moving ahead--and has the potential to nudge Atlantic Yards in Brooklyn further down in Google searches.

According to a 5/30/17 press release, Hines and Invesco Real Estate Announce T3 West Midtown and Atlantic Yards:
Hines, the international real estate firm, and Invesco Real Estate, a global real estate investment manager, today announced a joint venture on behalf of one of Invesco Real Estate’s institutional clients to develop two progressive office projects in Atlanta totalling 700,000 square feet. T3 West Midtown will be a 200,000-square-foot heavy timber office development and Atlantic Yards will consist of 500,000 square feet of progressive office space in two buildings. Both projects are located on sites within Atlantic Station in the flourishing Midtown submarket.
Hines will work with Hartshorne Plunkard Architecture (HPA) as the design architect for both T3 West Midtown and Atlantic Yards. DLR Group will be t…