Skip to main content

IBO calculates more (modest) costs to the city from AY arena

One more piece of the Atlantic Yards fiscal puzzle has been filled in. The use of tax exempt bonds for the Atlantic Yards arena would cost the city $5.2 million foregone tax revenue over 30 years, expressed in present value, according to a letter from the New York City Independent Budget Office (IBO), which in a 2005 report on the project had eschewed specific estimates.

As predicted in that report, the costs would be much higher for the federal government; IBO estimated the costs to the federal government of $103.7 million and to the state government of $9.5 million.

IBO in 2005 estimated total savings of $91 million to developer Forest City Ratner, based on an arena estimated to cost $555.3 million. Now, with an arena estimated to cost $637.2 million, IBO estimates savings of $82 million, a lower figure.

Why? Interests rates are now lower. "This is because the increase in the projected cost of the arena is more than offset by the effect of the lower interest rate," wrote IBO Deputy Director George Sweeting in a letter explaining the recalculations.

Cost adds up

While IBO in 2005 said that the cost of the bonds would pose “relatively little impact on New York City or State,” the additional $5.2 million calculated would appear to put the city further in the hole regarding the arena.

IBO had calculated a modest fiscal gain for the city, $28.5 based on a city contribution of $100 million. Now that the city contribution has grown to $205 million—some portion of which may not go directly to the arena—the city likely was facing a loss, I concluded. Sweeting confirmed to the Brooklyn Paper that such a loss was possible.

Genesis of estimate

IBO's new calculations came in response to an AYR request. I noticed recently that the agency, in response to a request from Good Jobs New York (GJNY), updated its estimate of the costs to the city, state, and federal governments resulting from the use of tax exempt bonds for the construction of the new Yankee Stadium.

So I wrote to IBO’s Sweeting:
I wonder if IBO could similarly update its 2005 estimate of the costs to the city, state, and federal governments resulting from the use of tax exempt bonds for the construction of the planned Brooklyn Arena, part of Atlantic Yards.

Not only have interest rates changed, but also the cost of the arena has risen, and the city's planned contribution has grown from $100 million to $205 million. I believe more accurate estimates would enhance and clarify the public discussion.

I pointed out that I had already speculated that the increased city contribution, if plugged into the previous IBO report, suggests a net loss for the city.

IBO clarification

Sweeting responded that IBO’s 2005 report did not actually provide an estimate of the foregone income tax revenue due to use of tax exempt bonds, because of the need to make assumptions about the the bond purchasers and the uncertainty regarding changing federal tax law. Thanks to a ruling by the Internal Revenue Service as well as improved internal techniques, he said, IBO could produce a new estimate.

While the IBO's responsiveness is welcome, there's certainly an argument, given the shifting costs and benefits, to do a full revision. That's apparently not in the cards. Sweeting wrote:
We will go ahead with this calculation, but it remains unlikely that we will re-work the entire fiscal impact analysis, given other demands on our resources. (By the way, that is similar to what we recently did for GJNY. We did not revisit our whole analysis of the baseball stadiums, only the part relating to the tax exempt bonds.)

IBO letter

Today, I received the following letter from Sweeting, which is also posted on the IBO web site. The relevant sections:

Per your request, IBO has prepared estimates of the fiscal costs of the city and state decision giving Forest City Ratner Companies (FCRC) access to tax exempt bond financing for construction of the basketball arena portion of the Atlantic Yards project. In IBO’s 2005 analysis of the fiscal impact of the Atlantic Yards project we had noted that there would be moderate fiscal costs associated with this financing, although at the time we were not prepared to offer a specific estimate.

Allowing FCRC to use tax-exempt bonds to finance the arena construction saves FCRC money because tax-exempt bonds generally pay a lower interest rate than taxable bonds, which results in debt service savings for the developer. In addition, because the interest is exempt from income tax, there are costs to the city, state, and federal governments equal to the tax revenue that they would have collected had the interest been taxable.

In estimating these costs, IBO assumed that the cost of the arena would be $637.2 million—up from the $555 million projection in 2005—and that the entire project would be financed with tax-exempt bonds. In our 2005 study we had pointed to a potential constraint under the Internal Revenue Code that might have limited the portion of the project that could qualify for tax-exempt financing. A recent ruling by the IRS regarding the financing for the new Yankee Stadium appears to clear the way for most, if not all, of the arena construction bonds to qualify for tax-exempt status. Our estimate assumes that the entire $637.2 million will be financed with tax-exempt bonds. The bonds were assumed to be 30 years with level payment and an interest rate of 4.5 percent. Note that the interest rate used in our new estimate is 1.5 percent lower than in our 2005 report. The estimates below are the 30 year net present values, using a discount rate of 6 percent.

Under these assumptions, the savings for FCRC are estimated at $82 million, which is lower than our 2005 estimate. This is because the increase in the projected cost of the arena is more than offset by the effect of the lower interest rate. The projected cost in foregone tax revenue for the city is $5.2 million over 30 years. The corresponding costs for the state and federal governments are $9.5 million and $103.7 million.


Popular posts from this blog

Forest City acknowledges unspecified delays in Pacific Park, cites $300 million "impairment" in project value; what about affordable housing pledge?

Updated Monday Nov. 7 am: Note follow-up coverage of stock price drop and investor conference call and pending questions.

Pacific Park Brooklyn is seriously delayed, Forest City Realty Trust said yesterday in a news release, which further acknowledged that the project has caused a $300 million impairment, or write-down of the asset, as the expected revenues no longer exceed the carrying cost.

The Cleveland-based developer, parent of Brooklyn-based Forest City Ratner, which is a 30% investor in Pacific Park along with 70% partner/overseer Greenland USA, blamed the "significant impairment" on an oversupply of market-rate apartments, the uncertain fate of the 421-a tax break, and a continued increase in construction costs.

While the delay essentially confirms the obvious, given that two major buildings have not launched despite plans to do so, it raises significant questions about the future of the project, including:
if market-rate construction is delayed, will the affordable h…

Revising official figures, new report reveals Nets averaged just 11,622 home fans last season, Islanders drew 11,200 (and have option to leave in 2018)

The Brooklyn Nets drew an average of only 11,622 fans per home game in their most recent (and lousy) season, more than 23% below the announced official attendance figure, and little more than 65% of the Barclays Center's capacity.

The New York Islanders also drew some 19.4% below announced attendance, or 11,200 fans per home game.

The surprising numbers were disclosed in a consultant's report attached to the Preliminary Official Statement for the refinancing of some $462 million in tax-exempt bonds for the Barclays Center (plus another $20 million in taxable bonds). The refinancing should lower costs to Mikhail Prokhorov, owner of the arena operating company, by and average of $3.4 million a year through 2044 in paying off arena construction.

According to official figures, the Brooklyn Nets attendance averaged 17,187 in the debut season, 2012-13, 17,251 in 2013-14, 17,037 in 2014-15, and 15,125 in the most recent season, 2015-16. For hoops, the arena holds 17,732.

But official…

At 550 Vanderbilt, big chunk of apartments pitched to Chinese buyers as "international units"

One key to sales at the 550 Vanderbilt condo is the connection to China, thanks to Shanghai-based developer Greenland Holdings.

It's the parent of Greenland USA, which as part of Greenland Forest City Partners owns 70% of Pacific Park (except 461 Dean and the arena).

And sales in China may help explain how the developer was able to claim early momentum.
"Since 550 Vanderbilt launched pre-sales in June [2015], more than 80 residences have gone into contract, representing over 30% of the building’s 278 total residences," the developer said in a 9/25/15 press release announcing the opening of a sales gallery in Brooklyn. "The strong response from the marketplace indicates the high level of demand for well-designed new luxury homes in Brooklyn..."

Maybe. Or maybe it just meant a decent initial pipeline to Chinese buyers.

As lawyer Jay Neveloff, who represents Forest City, told the Real Deal in 2015, a project involving a Chinese firm "creates a huge market for…

Is Barclays Center dumping the Islanders, or are they renegotiating? Evidence varies (bond doc, cash receipts); NHL attendance biggest variable

The Internet has been abuzz since Bloomberg's Scott Soshnick reported 1/30/17, using an overly conclusory headline, that Brooklyn’s Barclays Center Is Dumping the Islanders.

That would end an unusual arrangement in which the arena agrees to pay the team a fixed sum (minus certain expenses), in exchange for keeping tickets, suite, and sponsorship revenue.

The arena would earn more without the hockey team, according to Bloomberg, which cited “a financial projection shared with potential investors showed the Islanders won’t contribute any revenue after the 2018-19 season--a clear signal that the team won’t play there, the people said."

That "signal," however, is hardly definitive, as are the media leaks about a prospective new arena in Queens, as shown in the screenshot below from Newsday. Both sides are surely pushing for advantage, if not bluffing.

Consider: the arena and the Islanders can't even formally begin their opt-out talks until after this season. The disc…

Skanska says it "expected to assemble a properly designed modular building, not engage in an iterative R&D experiment"

On 12/10/16, I noted that FastCo.Design's Prefab's Moment of Reckoning article dialed back the gush on the 461 Dean modular tower compared to the publication's previous coverage.

Still, I noted that the article relied on developer Forest City Ratner and architect SHoP to put the best possible spin on what was clearly a failure. From the article: At the project's outset, it took the factory (managed by Skanska at the time) two to three weeks to build a module. By the end, under FCRC's management, the builders cut that down to six days. "The project took a little longer than expected and cost a little bit more than expected because we started the project with the wrong contractor," [Forest City's Adam] Greene says.Skanska jabs back
Well, Forest City's estranged partner Skanska later weighed in--not sure whether they weren't asked or just missed a deadline--and their article was updated 12/13/16. Here's Skanska's statement, which shows th…

Not just logistics: bypassing Brooklyn for DNC 2016 also saved on optics (role of Russian oligarch, Shanghai government)

Surely the logistical challenges of holding a national presidential nominating convention in Brooklyn were the main (and stated) reasons for the Democratic National Committee's choice of Philadelphia.

And, as I wrote in NY Slant, the huge security cordon in Philadelphia would have been impossible in Brooklyn.

But consider also the optics. As I wrote in my 1/21/15 op-ed in the Times arguing that the choice of Brooklyn was a bad idea:
The arena also raises ethically sticky questions for the Democrats. While the Barclays Center is owned primarily by Forest City Ratner, 45 percent of it is owned by the Russian billionaire Mikhail D. Prokhorov (who also owns 80 percent of the Brooklyn Nets). Mr. Prokhorov has a necessarily cordial relationship with Russia’s president, Vladimir V. Putin — though he has been critical of Mr. Putin in the past, last year, at the Russian president’s request, he tried to transfer ownership of the Nets to one of his Moscow-based companies. An oligarch-owned a…